Affordable & Elegant Jasmine Single Attached Model @ Valle Verde Located at Brgy Zone III Dasmariñas Cavite Available Thru Pag-IBIG Financing
PROPERTY DETAILS: JASMINE SINGLE ATTACHED, VALLE VERDE DASMARIÑAS CAVITE
| House Type: | 2 Storey Townhouse |
|---|---|
| Project Name: | VALLE VERDE |
| Location: | Brgy. Zone III, Dasmariñas City, Cavite |
| Floor Area: | 44.50 square meters |
| Lot Area: | 50.00 / 75.00 square meters |
| Bedroom: | 2 |
| Bathroom: | 1 |
| Car Garage: | 1 |
| House Finished: | Complete / Bare Finish |
| Status: | Non Ready for Occupancy |
| Financing Available: | Pag-IBIG, Bank & In-house Financing |
| Developer: | Axeia Development Corporation |
| Total Contract Price: | Php. 1,432,000.00 |
| Reservation Fee: | Php. 8,500.00 |
SAMPLE COMPUTATION
JASMINE
INNER BARE
|
JASMINE
INNER COMPLETE
|
||||||
PAG-IBIG
|
BANK | IN-HOUSE | PAG-IBIG | BANK | IN-HOUSE | ||
TCP
|
1,420.000.00
|
1,420.000.00
|
1,420.000.00
|
1,670.000.00
|
1,670.000.00
|
1,670.000.00
|
|
Net TCP
|
1,420.000.00
|
1,420.000.00
|
1,420.000.00
|
1,670.000.00
|
1,670.000.00
|
1,670.000.00
|
|
Loan Value
|
1,189.000.00
|
1,278.000.00
|
1,079.200.00
|
1,283.000.00
|
1,503.000.00
|
1,269.200.00
|
|
Downpayment
|
231.000.00
|
142.000.00
|
340.800.00
|
387.000.00
|
167.000.00
|
400.800.00
|
|
Reservation Fee
|
10.000.00
|
10.000.00
|
10.000.00
|
10.000.00
|
10.000.00
|
10.000.00
|
|
Net DP
|
221.000.00
|
132.000.00
|
330.800.00
|
337.000.00
|
157.000.00
|
390.800.00
|
|
12 Mos. to pay
|
18.416.67
|
11.000.00
|
27.566.67
|
31.416.67
|
13.083.33
|
32.566.67
|
|
18 Mos. to pay
|
12.277.78
|
-
|
-
|
25.133.33
|
-
|
-
|
|
24 Mos. to pay
|
9.208.33
|
-
|
-
|
16.125.00
|
-
|
-
|
|
MA 5 yrs
|
23.264.15
|
25.005.54
|
25.674.09
|
25.103.37
|
29.407.92
|
30.194.18
|
|
MA 10 yrs
|
13.500.86
|
14.511.43
|
19.445.59
|
14.568.21
|
17.066.26
|
22.869.11
|
|
MA 15 yrs
|
10.357.46
|
11.132.75
|
-
|
11.176.30
|
13.092.74
|
-
|
|
MA 20 yrs
|
8.864.33
|
9.528.42
|
-
|
9.565.70
|
11.205.96
|
-
|
|
Req. Income
|
25.050.96
|
31.761.41
|
64.818.62
|
27.031.44
|
37.353.21
|
76.230.35
|
|
JASMINE
DUPLEX BARE
|
JASMINE
DUPLEX COMPLETE
|
||||||
PAG-IBIG
|
BANK | IN-HOUSE | PAG-IBIG | BANK | IN-HOUSE | ||
TCP
|
1,600.000.00
|
1,600.000.00
|
1,600.000.00
|
1,850.000.00
|
1,850.000.00
|
1,850.000.00
|
|
Net TCP
|
1,600.000.00
|
1,600.000.00
|
1,600.000.00
|
1,850.000.00
|
1,850.000.00
|
1,850.000.00
|
|
Loan Value
|
1,317.000.00
|
1,440.000.00
|
1,216.000.00
|
1,418.000.00
|
1,665.000.00
|
1,406.000.00
|
|
Downpayment
|
283,000.00
|
160,000.00
|
384,000.00
|
432,000.00
|
185,000.00
|
444,000.00
|
|
Reservation Fee
|
8,500.00
|
8,500.00
|
8,500.00
|
8,500.00
|
8,500.00
|
8,500.00
|
|
Net DP
|
274,500.00
|
151,500.00
|
375,500.00
|
423,500.00
|
176,500.00
|
435,500.00
|
|
12 Mos. to pay
|
22,875.00
|
12,625.00
|
31,291.00
|
35,291.67
|
14,708.33
|
36,291.67
|
|
18 Mos. to pay
|
15,250.00
|
-
|
-
|
23.527.78
|
- | - | |
25 Mos. to pay
|
10,980.00
|
- | - |
17,280.00
|
- | - | |
MA 5 yrs
|
25,768.62
|
28,175.26
|
28,928.55
|
27,744.80
|
32,577.64
|
33,448.64
|
|
MA 10 yrs
|
14,954.27
|
16,350.91
|
21,910.52
|
16.101.11
|
18,905.74
|
25,334.04
|
|
MA 15 yrs
|
11,472.48
|
12,543.94
|
- |
12,352.30
|
14,503.93
|
- | |
MA 20 yrs
|
9,819.20
|
10,736.25
|
- |
10,572.23
|
12,413.79
|
- | |
MA 25 yrs
|
8,892.48
|
- | - |
9,574.44
|
- | - | |
MA 30 yrs
|
8,324.34
|
- | - |
8,962.72
|
- | - | |
Req. Income
|
27,747.29 | 35,787.50 | 73,035.07 | 29,875.75 | 41,379.30 | 84,446.80 | |
DRESSED-UP MODEL
 |
 |
 |
 |
 |
 |
 |
 |
 |
DRESSED-UP MODEL VIDEO
Hello, my name is Jack Sparrow. I'm a 50 year old self-employed Pirate from the Caribbean. 
No comments:
Post a Comment